Summarised Consolidated Statement of
Comprehensive Income
for the year ended 30 June 2018

 
Year ended 
30 June 
2018 
R’000 
Year ended 
30 June 
2017 
R’000 
Revenue   35 662 856  29 873 856 
Depreciation and amortisation (excluding amortisation of PPA intangibles) (857 232) (750 697)
Operating expenditure – excluding capital items  (32 154 348) (26 813 272)
Operating expenditure – capital items  (38 450) (17 474)
EBITA  2 612 826  2 292 413 
Amortisation of PPA intangibles  (177 316) (176 360)
Operating profit  2 435 510  2 116 053 
Finance costs  (467 196) (441 171)
Interest received and income from equity-accounted investees  136 727  161 171 
Profit before income tax  2 105 041  1 836 053 
Income tax expense  (612 848) (503 322)
Profit for the year  1 492 193  1 332 731 
Profit for the year attributable to: 
Non-controlling interests (NCI) 340 612  339 987 
Equity holders of Super Group  1 151 581  992 744 
  1 492 193  1 332 731 
Other comprehensive income (OCI)
Item which will be reclassified to profit or loss:  231 438  (414 073)
Translation adjustment  226 711  (418 503)
Effective portion of hedge  6 171  6 897 
Tax effect of effective portion of hedge  (1 444) (2 467)
Items which will not be reclassified to profit or loss:  59 299  (15 363)
Revaluation of land and buildings  73 987  (9 148)
Tax effect and change in capital gains tax inclusion rate of revaluation of land and buildings  (14 688) (6 215)
Other comprehensive income for the year (net of tax)  290 737  (429 436)
Total comprehensive income for the year (net of tax)  1 782 930  903 295 
Total comprehensive income for the year attributable to: 
Non-controlling interests  391 109  220 604 
Equity holders of Super Group  1 391 821  682 691 
  1 782 930  903 295 
RECONCILIATION OF HEADLINE EARNINGS  
Profit attributable to equity holders of Super Group  1 151 581  992 744 
Capital items after tax and NCI (refer note 8 in salient features) 41 142  12 416 
Headline earnings for the year  1 192 723  1 005 160 
Earnings per share (cents)1 
Basic  320.8  284.7 
Diluted  319.9  282.6 
Headline earnings per share (cents)
Basic  332.2  288.2 
Diluted  331.3  286.1